HomeMy WebLinkAboutO-01-43X004_
C,
0 0
,rur
C
W "I
s _
i� ` I N 0 `S
Office of the County Clerk
David Orr, Cook County Clerk
telephone 312.603.5656
fax 312.603.4707
elections fax 312.603:4702
TDD 312.603.6434
There were filed in my office on this date documents pertaining to the Tax
Year .1001 TAX LEVY for the following taxing district:
Township of:
OTown Fund OGeneral Assistance ❑Road and Bridge
Municipality: 0 e I
P . tY :
Park District:
Library District:
Fire Protection District:
Sanitary District: .
Elem. School Dist. No.:
High School Dist. No.:
Community College No.:
Miscellaneous District:
DOCUMENTS FILED ON THIS DATE:
FTAX LEVY DOCUMENT
LEVY ORDINANCE /RESOLUTION No.:
PCER1 OF. COMPLIANCE WTrH TRUTH IN TAXATION ACT
SIGNED BY PRESIDING OFFICER? TeS QNo
QRESOLUTION /ORDINANCE FOR P.T.E.L.A. REDUCTION OF TAX LEVY
.AMOUNTS (No. )
ABATEMENTS / MISC. DOCUMENTS:
David D. Orr `
of Cook County, Illinois
(Tax Extension Division)
118 N. Clark, Room 434, Chicago, IL 60602
E -Mail: dorrr(?cookctyclerk.com.
www.cookctyclerk.com .
Printed on recycled PaPer
y6
RECEIVED BY
COOK CO. CLERKS OFFICE
DEC *2 0`2001
DAVID ORR
TAX EXTENSION DIVISION
��Willard .Rooks Helander
A La ke C o u n ty `aka county Clerk
�� 18 North County Street, Room 101
Waukegan, Illinois 60085 -4364
Phone 847 360 3610
Fax 847 360 3608.
TAX EXTENSION DEPARTMENT FILING RECEIPT
has filed the following Ordinances /Resolutions:
All items require original signatures
Budget and Appropriation Ordinance
❑ Budget and Appropriation Ordinance ❑ Certification by Secretary/Clerk
❑ Estimate of Anticipated Revenues ❑ Certification by Chief Fiscal Officer
Tam
Library District
❑ Sites and Building Resolution ❑ Certification by Secretary/Clerk
Municipal
❑ Street and Bridge Resolution ❑ Certification by Secretary/Clerk
Other:
in this office on fw - 1 f) ,a00I
Seal
U: \Tax- exWlasters \Receipt. WP D
Willard R. Helander, Lake County Clerk
Execu ed by
Tax Levy for year �
❑
Certification by Secretary/Clerk
❑
Truth in Taxation
❑
Certification by Presiding Officer
School District
❑
Fire Prevention and Safety Resolution
❑
Certification by Secretary/Clerk
❑
Special Education Resolution
❑
Certification by Secretary/Clerk
❑
Working Cash Resolution
❑
Certification by Secretary/Clerk
❑
Leasing Educational Facilities
❑
Certification by Secretary/Clerk
❑
SEDOL IMRF
❑
Certification by Secretary/Clerk
Library District
❑ Sites and Building Resolution ❑ Certification by Secretary/Clerk
Municipal
❑ Street and Bridge Resolution ❑ Certification by Secretary/Clerk
Other:
in this office on fw - 1 f) ,a00I
Seal
U: \Tax- exWlasters \Receipt. WP D
Willard R. Helander, Lake County Clerk
Execu ed by
ORDINANCE o- 01 -43
AN ORDINANCE LEVYING TAXES FOR CORPORATE PURPOSES FOR THE CURRENT FISCAL YEAR,
COMMENCING ON THE FIRST DAY OF MAY, 2001, AND ENDING ON THE THIRTIETH DAY OF
APRIL 2002 FOR THE VILLAGE OF DEERFIELD LAKE AND COOK COUNTIES, ILLINOIS
BE IT ORDAINED by the President and Board of Trustees of the Village of
Deerfield, Lake and Cook Counties, Illinois, that:
SECTION 1. A tax for the following sums of money, or as much thereof as
may be authorized by law, to defray all expenses and liabilities of the
Village, be and the same is hereby levied for the purposes specified against
all taxable property in the Village for the fiscal year commencing on the
first day of May, 2001, and ending on the thirtieth day of April, 2002.
BUDGETED TO BE
GENERAL CORPORATE FUND AMOUNT LEVIED
A. ADMINISTRATIVE DEPARTMENT
Account No. 10 -1001 thru 10 -1004
51111
Salaries
$1,184,550 $ -0-
51130
Overtime
14,900
51141
Part Time
167,630
Benefits:
51151
Health and Hospitalization
201,230
51153
College Tuition Reimbursement
340
51154
Miscellaneous
3,670
51160
Apparel
900
52110
Repairs & Maintenance
46,400
Travel, Training, Dues:
5212
Travel, Training, Dues, Publications 48,120
Printing, Advertising, Subscriptions:
52131
Detales
25,000
52132
Legal Notices
6,250
52134
Printing
6,500
52135
Other
5,500
Communications:
52141
Telephone
22,200
52142
Postage
19,500
52143
Other
500
52166
Utility Services
4,000
5231
Motor Vehicle Maintenance
6,800
5315
Insurance
52;000
Professional Services:
53161
Prosecution Services
50,000
53162
Traffic Engineering
3,000
53163
Engineering Services
10,000
53164
Appraisal
2,500
53165
Corporate Counsel
120,000
53168
Medical Exams
1,590
Architect
75,000
53169
Other
36,500
Contractual:
531733
Audit Fees
20,000
53173
Equipment Maintenance & Repair
23,700
53178
Computer Services
37,000
53179
Other
57,800
52170
Taxi Subsidy
30,000
531890
Housing Assistance
15,000
531891
Senior Assistance, Park District
22,000
531893
Contribution Family Days
10,000
BUDGETED
TO BE
AMOUNT
LEVIED
A. ADMINISTRATIVE
DEPARTMENT (Cont.)
54190
Petroleum Products
$ 2,800
5424
Miscellaneous
73,740
54243
Dog Pound
6,000
5428
Materials
1,000
5431
Small Tools & Equipment
2,000
5434
Supplies
41,450
61110
Equipment:
4 Computers and Software
14,000
Bar Code Reader
2,000
Files
2,000
Miscellaneous
2,600
7317
Vehicle and Equipment Replacement
45,000
TOTAL ADMINISTRATIVE DEPARTMENT
$2,522,670
$ -0-
B. POLICE
DEPARTMENT
Account
Number 10 -6040 through 10 -6048
51111
Salaries
$3,494,500
$ -0-
51130
Overtime
195,300
51141
Part Time
75,200
Benefits:
5115
Health and Hospitalization
553,780
51153
College Tuition Reimbursements
26,000
51154
Miscellaneous
21,500
51160
Apparel
47,450
5211
Repairs and Maintenance
18,000
Travel, Training, Dues
44,800
Printing, Advertising:
52134
Printing
8,000
Communications:
52141
Telephone
47,000
52142
Postage
2,250
52143
Communication, Other
11,000
5231
Motor Vehicle Maintenance
35,200
5315
Insurance
136,400
Professional:
5316
Legal and Other
4,500
5317
Contractual Services
89,200
54190
Petroleum Products
39,700
Miscellaneous
1,000
5424
Advisory Boards
7,200
5434
Supplies
44,000
61110
Equipment:
9 In Squad Cameras
34,060
6 Computers
20,000
Speed Board and Trailer
15,500
2 Hand Held Radars and Radar Antenna 3,500
Printer
2,500
10 Airbag Cut -Off Switches
2,190
Cameras and Transmitter
3,250
Miscellaneous Equipment
5,000
621200
Vehicle and Equipment Replacement
.210,000
TOTAL POLICE DEPARTMENT
$5,197,980
$ -0-
C
BUDGETED TO BE
AMOUNT LEVIED
WATER DEPARTMENT
Account Number 30 -2224 through 30 -2227
51111
Salaries
$ 510,560 $ -0-
51130
Overtime
58,100
51141
Part Time
17,800
Benefits:
5115
Health and Hospitalization
77,700
Apparel:
51160
Uniforms
3,500
5210
Equipment Rental
1,000
5211
Repairs and Maintenance
30,200
Travel, Training and Dues
1,100
Printing and Advertising:
52134
Printing .
2,700
Communications:
52141
Telephone
8,600
52142
Postage
2,800
52143
Other
3,300
5216
Utility Services
77,200
5221
Occupancy
20,000
5231
Motor Vehicle Maintenance
30,000
5315
Insurance
53,500
Professional Services:
53163
Engineering Services
4,000
53168
Medical Exams
200
53169
Other
9,700
Contractual Services:
531730
Equipment Maintenance:
Water Main Replacement Program
500,000
Valve Exercising Program
20,000
Leak Survey
8,200
Repairing Valves
2,000
Air Pump and Intake Fill Valve
2,200
Repair Broken Mains
5,000
Controls and Alarm Stations and
Alarm Upgrades
15,500
Cathodic Protection
1,500
Paint Fire Hydrants
3,000
Miscellaneous
3,700
53178
Other
2,000
5419
Petroleum Products
7,100
5424
Miscellaneous
5,600
5426
Chlorine
500
5427
Aggregates
24,000
5428
Materials
92,000
5431
Small Tools & Equipment
900
5432
Purchase of Water
1,950,000
5434
Supplies
2,100
61110
Equipment:
Water Meters
40,000
Replace Pump
20,000
Upgrade Water Controls
11,000
Bobcat Loader
13,000
Portable Generator
2,500
Magnetic Locator
1,600
Miscellaneous
3,000
7116
Bond Principal
290,000
721700
Bond Interest
198,410
7317
Vehicle & Equipment Replacement
23,000
TOTAL WATER DEPARTMENT
$4,159,770 $ -0-
0
E
BUDGETED TO BE
AMOUNT LEVIED
SEWER DEPARTMENT
Account Number 21 -2328 through 21 -2331
51111
Salaries
$ 840,480 $. -0-
51130
Overtime
31,100
51141
Part Time
19,800
Apparel
Benefits:
Repairs and Maintenance
5115
Health and Hospitalization
145,440
Apparel:
51160
Uniforms
7,500
5210
Equipment Rental
8,000
5211
Repairs and Maintenance
239,200
Travel, Training and Dues
5,500
Printing and Advertising:
52134
Printing
300
5214
Communications
17,600
5216
Utility Services
199,000
5221
Occupancy
20,000
5231
Motor Vehicle Maintenance
24,000
5315
Insurance
89,150
Professional Services:
53163
Engineering Services
20,000
53168
Medical Exams
200
5317
Contractual Services:
Sewer Repairs
14,000
Sludge Removal
30,000
TV Sewers
14,000
Reroute Sewer
15,000
Sewer Lining
60,000
Computer Services
2,600
Replace Sidewalks WRF
8,500
1/2 Cost Cleaning Sevice
6,000
Miscellaneous
3,400
5419
Petroleum Products
16,000
5424
Miscellaneous
7,700
5426
Chlorine
4,000
5427
Aggregates
22,800
5428
Materials
64,000
5431
Small Tools and Equipment
1,800
5434
Supplies
83,500
6111
Equipment:
Root Cutter
2,000
Locator with Battery Pack
2,000
Gas Detector
2,500
Computer
1,500
Snow Blower
1,000
Lawn Mower
1,000
7316
Depreciation
130,000
7317
Vehicle and Equipment Replacement
33,000
TOTAL SEWER DEPARTMENT
VILLAGE GARAGE
Account Number 23 -2732
51111
Salaries
51130
Overtime
Benefits:
5115
Health and Hospitalization
51160
Apparel
5211
Repairs and Maintenance
$2,193,570 $ -0-
$ 128,800 $ -0-
8,900
24,510
1,000
5,000
BUDGETED TO BE
AMOUNT LEVIED
E. VILLAGE GARAGE (cont.)
5212
Travel, Training, Dues
$
400
5213
Printing and Advertising
400
5214
Communications
1,500
5216
Utility Services
1,G00
5315
Insurahce.
7,350
5419
Petroleum Products
700
5424
Miscellaneous
400
5428
Materials
200
5431
Small Tools and Equipment
2,500
5434
Supplies
60,100
6111
Equipment:
Gray Mills wash Tank
1,800
7317
Vehicle and Equipment Replacement
2,000
TOTAL GARAGE
$
247,160
$ -0-
F. ENHANCED 911 FUND
Account
Number 17 -1439
52112
Repairs and Maintenance
$
4,000
$ -0-
52124
Training
2,000
52141
Communication
Telephone
7,500
531781
Contractual
45,000
531784
Service Contract
68,700
6126
Equipment:
Universal Power Source
20,000
3 Computers
10,000
2 Monitors
3,000
Bridge Router
3,800
2 DSU Synchronous Modems
1,200
TOTAL ENHANCED 911 FUND
$
165,200
$ -0-
G. VEHICLE
AND EQUIPMENT REPLACEMENT. FUND
Account
Number 75 -7565
5211
Repairs and Maintenance
$
10,000
$ -0-
6111
Equipment:
E911
100,000
Mobile Radios
35,000
612611
Leaf Vacuum Machine
35,000
612616
Salt Spreader
13,500
6212
Motor Vehicles:
Administration
20,000
Police
249,250
621208
1 -Ton Dump
23,200
621209
1 Ton Pick Up
23,200
621226
Case Backhoe
43,000
621228
GMC 5 Ton Dump
61,000
$ -0-
TOTAL REPLACEMENT FUND
$
613,150
$ -0-
BUDGETED
TO BE
AMOUNT
LEVIED
H. INFRASTRUCTURE REPLACEMENT
Account
Number 36 -3679
5316
Professional
$ 178,000
$ -0-
5317
Contractual
850,000
TOTAL INFRASTRUCTURE REPLACEMENT
$1,028,000
$ -0-
II. SPECIAL TAX
FUNDS
A. STREET AND BRIDGE
Account
Number 20 -2110 through 20 -2123
51111
Salaries
$ 435,960
$ 200,000
51130
Overtime
62,900
20,000
51141
Part Time
31,400
10,000
Benefits:
1
5115
Health and Hospitalization
77,210
20,000
Apparel:
5116
Uniforms
4,000
5210
Equipment Rental
2,000 .
5211
Repairs and Maintenance
55,700
5212
Travel, Training, Dues
2,000
5213
Printing, Advertising
2,900
Communications:
5214
Postage and Pagers
16,200
52141
Telephone
2,200
5216
Utility Services
33,000
5231
Motor Vehicle Maintenance
52,700
5315
Insurance
65,010
40,000
`5317
Contractual Services:
Street Lights and Signals
46,000
Thermal Plastic Marking
22,000
Tree Removal
52,900
Tree Planting
6,000
Dumping Fees
1,500
Computer Service
3,900
Railroad Station Maintenance
13,000
Weather Services
1,500
Snow Removal
8,000
Weed Control
3,000
Bridge and Fence Repair
5,200
Miscellaneous
900
5419
Petroleum Products
13,300
5424
Miscellaneous
9,200
5425
Salt
80,000
5427
Aggregates
65,600
5428
Materials
63,800
40,000
5429
Street Signs
11,000
5431
Small Tools & Equipment
700
5434
Supplies
14,400
6111
Equipment:
Blacktop Trailer
20,000
Computer
1,800
Shelving
1,000
3 Chain Saws
900
Lawn Mower
800
7317
Vehicle and Equipment Replacement
100,000
TOTAL STREET AND BRIDGE
$1,389,580
$ 330,000
BUDGETED
TO BE
AMOUNT
LEVIED
B.
EMERGENCY SERVICES AND DISASTER AGENCY
Account Number 13 -5108
5212 Travel, Training and Dues
$ 250
$ -0-
5214 Communications
2,000
5216 Utility Services
1,000
5231 Motor Vehicle Maintenance
1,000
5315 Insurance
600
5317 Contractual
2,000
5434 Supplies
500
6111 Equipment
1,000
TOTAL EMERGENCY SERVICES &
$ 8,350
$ -0-
DISASTER AGENCY
C.
ILLINOIS MUNICIPAL RETIREMENT FUND
Account Number 12 -1707
Pension Expenditures - Village
$ 400,000
$ 400,000
Pension Expenditures- Library
90,000
90,000
TOTAL I.M.R.F.
S 490,000
$ 490,000
D.
F.I.C.A. FUND
Account Number 12 -1707
F.I.C.A. Employer Expenditures - Village
$ 330,000
$ 330,000
F.I.C.A. Employer Expenditures- Library
70,000
70,000
TOTAL F.I.C.A.
$ 400,000
$ 400,000
E.
DEBT SERVICE (Bond & Interest Fund)
Account Number 79 -7968
Refunding Corporate Purpose- Series 1993
$1,383,910
$1,383,910
Series 1997 Bond Issue
485,650
485,650
Series 1998 Bond Issue
2,070,375
2,070,375
Miscellaneous Bond Fees
5,000
TOTAL DEBT SERVICE FUND
$3,944,935
$3,939,935
F.
POLICE PENSION FUND
Account Number 42 -6851
Pension Expenditures
$ 711,000
$ 256,250
TOTAL POLICE PENSION FUND
$ 711,000
$ 256,250
G.
VILLAGE LIBRARY FUND
Account Number 60 -9090
5111 Salaries, Professional
$ 415,000
$ 415,000
5114 Salaries, Non - Professional
545,000
540,000
5115 Benefits
97,000
97,000
5212 Education, Travel, Dues, etc.
12,500
5213 Printing
14,000
5214 Communication
11,500
F
MOTOR FUEL TAX PROJECTS
Account Number 40 -4050
Street Resurfacing & Renovation Program
$ 215,000
BUDGETED
TO BE
168,250
AMOUNT
LEVIED
5215
Insurance
$ 23,500
$ 20,000
5216
Professional Services
8,500
5217
Contractual
5111 Salaries
$ 52,040
Equipment Rental, Maintenance &
Xerox 33,000
33,000
Special Library Programs
12,000
5211 Repairs and Maintenance
Cataloging Service
10,000
5214 Communications
5218
Utilities
1,500
20,000
5221
Repairs, Maintenance of Buildings
8,000
5315 Insurance
and Equipment
45,000
45,000
5221
Binding
4,000
200
5224
Miscellaneous
1,000
5324
Supplies (Library and Office)
30,000
28,000
5324
Periodicals
42,000
40,000
5324
Books
165,000
165,000
5224
Audio - Visual
20,000
20,000
6111
New Equipment
20,000
20,000
6415
Improvements -Other Than Bldgs.:
Equipment Replacement
50,000
.Sub Total
$1;560,500
$1,423,000
Automation Project
68,500
Remodeling Project
103,000
TOTAL LIBRARY FUND
$1,732,000
$1,423,000
MOTOR FUEL TAX PROJECTS
Account Number 40 -4050
Street Resurfacing & Renovation Program
$ 215,000
$ -0-
Traffic Signals
168,250
Rehabilitation- Bridges
-0-
TOTAL MOTOR FUEL TAX FUND
$ 383,250.
$ -0-
I. SCAVENGER SERVICE
Account Number 26 -2837
5111 Salaries
$ 52,040
$
5113 Overtime
15,140
5115 Benefits
7,690
5211 Repairs and Maintenance
22,000
5214 Communications
2,000
5221 Occupancy
20,000
5231 Motor Vehicle Maintenance
8,000
5315 Insurance
2,500
5317 Contractual Services
1,210,160
755,000
5412 Supplies
200
5419 Petroleum Products
1,900
7232 Miscellaneous
17,000 .
7317 Vehicle & Equipment Replacement
14,000
TOTAL SCAVENGER SERVICE
$1,372,630
$ 755,000
K. COMMUTER PARKING LOTS- RESIDENT
Account Number 28 -2533
51111.
Salaries
BUDGETED
TO BE
Benefits
1,820
AMOUNT
LEVIED
J. PARKING
LOTS -OPEN
Utilities
6,000
Account
Number 28 -2534
500
53178
51111
Salaries
$ 11,280
$ -0-
5115
Benefits
1,900
100
5215
Insurance
530
5411
5218
Utilities
3,200
Railroad Station Maintenance
5221
Repairs and Maintenance
2,000
5222
Property Rental
7,500
5317
Contractual
13,000
5324
Supplies
400
5327
Aggregates
200
5328
Materials
5,000
5424
Miscellaneous
200
6111
Equipment
2,000
Railroad Station Maintenance
62,500
TOTAL PARKING LOTS OPEN
$ 109,710
$ -0-
K. COMMUTER PARKING LOTS- RESIDENT
Account Number 28 -2533
51111.
Salaries
$ 11,260 $ -0-
5115
Benefits
1,820
5215
Insurance
470
5218
Utilities
6,000
5221
Repairs and Maintenance
500
53178
Contractual
13,000
5324
Supplies
300
5327
Aggregates
100
5328
Materials
3,000
5411
Equipment
1,000
Railroad Station Maintenance
62,500
TOTAL COMMUTER PARKING LOTS -
RESIDENT
$ 99,950 $ -0-
2001
SUMMARY OF TAX LEVIES
SECTION 2. That the Village Clerk is hereby directed to file with the
County Clerks of Lake and Cook Counties, Illinois, on or before the last
Tuesday in December, A.D. 2001, a copy of this ordinance duly certified by
said Village Clerk.
SECTION 3. That this ordinance shall be in full force and effect from
and after its passage and approval.
PASSED: December 17, 2001
AYES: Kayne, Ragona, NAYS: None (0)
Rosenthal, Seiden,
Swanson, Wylie (6)
ATTEST:
Village lerk
BUDGETED
TO BE
AMOUNT
LEVIED
I. GENERAL CORPORATE FUND
A.
Administration Department
$2,522,670
$ -0-
B.
Police Department
5,197,980
C.
Water Department
4,159,770
D.
Sewer Department
2,193,570
E.
Village Garage
247,160
F.
Enhanced 911 Fund
165,200
G.
Vehicle and Equipment Replacement Fund
613,150
H.
Infrastructure Replacement
1,028,000
SUBTOTAL
$16,127,500
-0-
II. SPECIAL TAX FUNDS
A.
Street and Bridge
$ 1,389,580
$ 330,000
B.
Emergency Services &Disaster Agency
8,350
-0-
C.
Illinois Municipal Retirement Fund
490,000
490,000
D.
F.I.C.A. Fund
400,000
400,000
E.
Bond and Interest Fund
3,944,935
3,939,935
F.
Police Pension Fund
711,000
256,250
G.
Village Library Fund
1,732,000
1,423,000
H.
Motor Fuel Tax Fund
383,250
-0-
I.
Scavenger Service
1,372,630
755,000
J.
Parking Lots -Open
109,710
-0-
K.
Commuter Parking Lots - Resident
99,950
-0-
SUBTOTAL
$10,641,405
$7,594,185
TOTAL
$26,768,905
TOTAL AMOUNT LEVIED
$7,594,185
SECTION 2. That the Village Clerk is hereby directed to file with the
County Clerks of Lake and Cook Counties, Illinois, on or before the last
Tuesday in December, A.D. 2001, a copy of this ordinance duly certified by
said Village Clerk.
SECTION 3. That this ordinance shall be in full force and effect from
and after its passage and approval.
PASSED: December 17, 2001
AYES: Kayne, Ragona, NAYS: None (0)
Rosenthal, Seiden,
Swanson, Wylie (6)
ATTEST:
Village lerk