Loading...
O-86-66ORDINANCE NO. 0 -86 -66 ORDINANCE ADOPTING AND APPROVING A TAX INCREMENT REDE- VELOPMENT PLAN AND A TAX INCREMENT REDEVELOPMENT PROJ- ECT FOR THE VILLAGE OF DEERFIELD, ILLINOIS WHEREAS, the Village of Deerfield, Illinois (the "Village ") desires to implement tax increment financing pursuant to the Tax Increment Allocation Redevelopment Act, Illinois Re- vised Statutes, Chapter 24, Sections 11- 74.4 -1, et seq. (herein- after referred to as the "Act "), for a proposed redevelopment project within the municipal boundaries of the Village of Deerfield and within a proposed redevelopment project area de- scribed in Section 1(a) of this Ordinance, which area constitutes an aggregate of more than one and one -half acres; and WHEREAS, a report was prepared on behalf of the Village entitled "Village of Deerfield Redevelopment Plan, Village Center Project Area, October, 1986 ", which report constitutes the Re- development Plan required by the Act (the "Initial Plan "); and WHEREAS, pursuant to Section 11- 74.4 -5 of the Act, the President and Board of Trustees of the Village caused a public hearing to be held, relative to the approval of the Initial Plan and the Redevelopment Project, and the designation of the Redevelopment Project Area, on November 24, 1986 in the Village Hall of the Village; and WHEREAS, due notice with respect to such hearing was given pursuant to Sections 11- 74.4 -5 and 11- 74.4 -6 of the Act, said notice being given the Illinois Department of Commerce and Community Affairs and to the taxing districts within the proposed Redevelopment Project Area by certified mail on or before October 22, 1986 and to the taxpayers within the. proposed Redevelopment Project Area by certified mail on or before October 29, 1986, and by publication in the Deerfield Review on November 6, 1986 and November 20, 1986; and WHEREAS, pursuant to such public hearing certain com- ments were made concerning desired changes in the Initial Plan, and the Initial Plan has been changed to incorporate changes responsive to such comments, which changes do not alter the ex- terior boundaries, substantially affect the general land uses established in the Initial Plan or substantially change the nature of the Redevelopment Project; and WHEREAS, due notice with respect to proposed changes to the Initial Plan (the "Plan Changes ") was given'pursuant to Sec- tion 11- 74.4 -5 of the Act, said notice being given to the Illinois Department of Commerce and Conmmunity Affairs and to each affected taxing district by certified mail on November 25, 1986 and by publication in the Deerfield Review on December 4, 1986; and WHEREAS, the Initial Plan as revised to incorporate the Plan Changes (the "Redevelopment Plan ") sets forth the factors of deterioration and decline in the proposed Redevelopment Project Area which qualify it as a "conservation area pursuant to Section 11- 74.4 -3(b) of the Act, and the President and Board of Trustees have reviewed the information concerning such factors presented_ at the public hearing and have reviewed other studies and are generally informed of the conditions in the proposed Redevelop- ment Project Area of deterioration and decline rendering it a -2- r "conservation area" as said term "conservation area" is used in the Act; and WHEREAS, the President and Board of Trustees have re- viewed the conditions pertaining to the lack of private invest- ment in the proposed Redevelopment Project Area to determine whether private development would take place in the proposed Redevelopment Project Area as a whole without the approval of the proposed Redevelopment Plan and the proposed Redevelopment Proj- ect; and WHEREAS, the President and Board of Trustees have re- viewed the conditions pertaining to the real property in the proposed Redevelopment Project Area to determine whether contigu- ous parcels of real property and improvements thereon in the proposed Redevelopment Project Area would be substantially bene- fitted by the proposed Redevelopment Project improvements; and WHEREAS, the President and Board of Trustees have re- viewed the proposed Redevelopment Plan, the proposed Redevelop- ment Project and the comprehensive plan for development of the Village as a whole to determine whether the proposed Redevelop- ment Plan and the proposed Redevelopment Project conform to the comprehensive plan of the Village; NOW, THEREFORE, BE IT ORDAINED BY THE PRESIDENT AND BOARD -OF TRUSTEES OF THE VILLAGE OF DEERFIELD, ILLINOIS AS FOLLOWS: Section 1. The President and Board of Trustees of the Village of Deerfield hereby make the following findings. (a) The area constituting the proposed Redevelopment Project Area in the Village is legally described as follows: -3- That part of the southwest 4 of Section 28, the southeast $ of Section 29, the northeast 4 of Section 32, and the northwest 4 of Section 33, Township 43 North, Range 12, East of the third principal meridian, described as follows: Commencing at the point of intersection of the center line of Hazel Avenue and the center line of Chestnut Street; thence easterly along the center line of Hazel Avenue to the northeasterly right -of -way line of Waukegan Road; thence southeasterly along said right -of -way line to the center line of Orchard Street; thence easterly along said right -of -way to point directly north of the northwest corner of Lot 14, Owners' Homestead Subdivision; thence southerly along the western property line of Lots 14, 16, 17 and portion of 20, Owners' Homestead Subdivision to a point 41.80' north of the southwest corner of Lot 20 in said subdivision; thence east and parallel to the south lot line of Lot 20, Owners' Homestead Subdivision to a point on the western right -of -way line of Todd Court if extended south; thence north along said line to the southwest corner of Todd Court; thence east along the right -of -way line of Todd Court to the center line of Todd Court; thence south along the center line of Todd Court if extended a distance of 10.0'; thence east and parallel to the north property line of Lot 26; Owners' Homestead Subdivision a distance of 25.0'; thence south and parallel to the west property line of said Lot 26 to the south property line of said Lot 2.6; thence east along the south property line of said Lot 26 to the east property line of said lot; thence south along the west property lines of Lots 31, 30, and 29, O.B. Von Linde's Subdivision to the southwest corner of said Lot 29; thence east along the south property line of said Lot 29 to the center line of Rosemary Terrace; thence south along said centerline to the north right -of -way line of Deerfield Road; thence southeasterly in a straight line to the northeast corner of Lot 4, William W. Clark's Subdivision; thence south along the east property line to the southeast corner of said Lot 4; thence west along the south property line to the northwest corner of Lot 8, Goldman's North Shore Golf Links Subdivision; thence southeasterly along the western property line of said Lot 8 to the south- east corner of Lot 1, Lynn's Whittier Avenue Subdivision; thence westerly along the south property line of said Lot 1 to a point 75' west of the northeast corner of Lot 3, Lynn's Whittier Avenue Subdivision; thence south and parallel to the east property line of said Lot 3 to the south property line of said.Lot 3; thence southwesterly along said property line and the northwesterly property line of Lot 51, Goldman's North Shore Golf Links Subdivision to the northeast corner of said lot 51; thence southeasterly along southwest property line of lots 51, 54, and 55, Goldman's North Shore Golf Links Subdivision to the northwest corner of Lot 57, Goldman's North Shore Golf Links Subdivision; thence southwesterly along the northwest property line of said Lot 57 to the -4- northeast right -of -way line of Waukegan Road; thence southeasterly along said right -of -way line to a point directly east of the northeast corner (abuts Waukegan Road) of Lot 19, Owner's First Addition to Deerfield; thence west to aforesaid point and continuing due west a distance of 277.22' more or less; thence northwest of aforesaid line 1050 22' 23" a distance of 51.88'; thence northerly to,the southeast corner of Lot 1, Woodman's Resubdivision; thence westerly to the southwest corner of Lot 3, Matty's Resub- division; thence south along the west property line of said Lot 3 if extended a distance of 10.30'; thence south 23 0E a distance of 356.95' to a point which is 305' easterly of 'the center line of the right -of -way of the Chicago, Milwaukee, St. Paul and Pacific Railway Company, measured at a right angle thereto; thence southerly and parallel to the easterly right -of -way line of said railway a distance of 300'; thence westerly at a right angle to the last described line a distance of 255' to the northeast right -of -way line of said railway; thence northwesterly along said right -of -way line to the center line of Central Avenue; thence due west to the center line of Elm Street; thence northwesterly along said center line to the center line of Sunset Court; thence west along said center line to a point directly south of a point 126.8' west of the aforementioned western railway right -of- way line on a line 30' north of and parallel to the center line of Sunset Court; thence north a distance of 202' more or less; thence west 55'; thence north to the south right -of -way line of Deerfield Road; thence west along said right -of -way line to the center line of Chestnut Street; thence north along said center line to the point of beginning, all in the Village of Deerfield, County of Lake, State of Illinois. (b) There exist conditions which cause the proposed Redevelopment Project Area to be classified as a "Conservation Area "as defined in Section 11.74.4 -3(b) of the Act. (c) The proposed Redevelopment Project Area as a whole has not been subject to growth and development through investment by private enterprise, and would not reasonably be anticipated to be developed without the adoption of the proposed Redevelopment Plan. (d) The proposed Redevelopment Plan and the proposed Redevelopment Project conform to the comprehensive plan for the development of the Village as a whole. -5- (e) The parcels of real property in the proposed Rede- velopment Project Area are contiguous, and only those contiguous parcels of real property and improvements therein which will be substantially benefitted by the proposed Redevelopment Project improvements are included in the proposed Redevelopment Project Area. (f) The estimated date for final completion of the Redevelopment Project is October 1, 2009. (g) The estimated date for retirement of obligations incurred to finance Redevelopment Project costs is not later than December 1, 2009. (h) The proposed Redevelopment Project Area would not reasonably be developed without the use of the incremental reve- nues made available under Section 11- 74.4 -8a(1) of the Act; and such incremental revenues will be exclusively utilized for the development of the proposed Redevelopment Project Area. Section 2. The Redevelopment Plan and the Redevelop- ment Project are hereby adopted and approved. The President and this Board of Trustees finds and determines that the changes do not alter the exterior boundaries of the Redevelopment Project Area, substantially affect the general land uses established in the Initial Plan or substantially change the nature of the Redevelopment Project. A copy of the Redevelopment Plan marked "Exhibit A" is attached hereto and made a part hereof by refer- ence thereto. Said Redevelopment Plan describes the Redevelop- ment Project. Section 3. This Ordinance shall be in full force and effect upon its passage by the President and Board of Trustees of the Village of Deerfield, Illinois. Section 4. All ordinances or resolutions in conflict herewith are hereby repealed insofar as such conflict exists. Section 5. The Village Clerk be and is hereby directed to publish this Ordinance in pamphlet form. Section 6. The Village Clerk be and is hereby directed to file a certified copy of this Ordinance with (a) the County Clerk'of Lake County within five days after the effective date of this Ordinance, and (b) the Illinois Department of Revenue and the Illinois Department of Commerce and Community Affairs within thirty days after the effective date of this Ordinance. -7- Adopted and approved this 15th day of December, 1986 by roll call vote as follows: Ayes: Marovitz, Marty, Rosenthal,.Seidman. Swanson, York (6) Nays: None (0) Absent: None (0) Approved: _ Village President (SEAL) �- ttest: Village lerk 1986. Published in pamphlet form this 15thday of December, Cm -(;�C - (Re"" - Vi ag C rk CERTIFICATE I, Naomi Clampitt, Village Clerk of the Village of Deerfield, Illinois (the "Village ") hereby certify that foregoing ordinance is a true copy of an Ordinance entitled "An Ordinance Adopting and Approving a Tax Increment Redevelopment Plan and a Tax Increment Redevelopment Project for the Village of Deerfield, Illinois ", which was duly adopted by the recorded affirmative votes of a majority of the members of the Board of Trustees of the Village at a meeting thereof which was duly called and held at 8:00 P.M. on December, 15, 1986, at the Village Hall at 850 Waukegan Road, and at which a quorum was present and acting throughout, and that said copy has'been compared by me with the original ordinance signed by the President, and recorded in the Ordinance Book of the Village and that it is a correct transcript thereof and of the whole of said ordinance, and that said ordinance has not been altered, amended, repealed or revoked, but is in full force and effect. IN WITNESS WHEREOF, I have hereunto set my hand and affixed the seal of the Village this 15th day of December, 1986. r V lla ler (SEAL) 14105ac 12/9/86 CT /trl Redevelopment Plan Village Center Project Area October 1986 Village of Deerfield INTRODUCTION The Village Center in Deerfield, a six block area located in the heart of the community, exhibits many of the typical problems common to aging commercial districts throughout the United States. Diverse ownership of inadequately sized and ill- arranged parcels have resulted in incompatible development, causing both visual and functional problems. In 1978, the Village of Deerfield acted on the need to revitalize its central business district by establishing the Village Center Development Commission (VCDC). The VCDC was appointed with the objective of enhancing and promoting viability of the Village Center. The commitment for downtown revitalization was reinforced by Deerfield's Comprehensive Plan, adopted February 19, 1979. The Comprehensive Plan cited the Village Center as a primary location for redevelopment. The Village Center Development Commission has focused its attention on the following major issues: Traffic and Access The limited capacity of the present roadway system, the number and location of points of access to private property, and a confusing pattern of private signage all serve to reduce the efficient flow of traffic. Parkin There is significant need for additional parking within the Village Center. Moreover, efforts must be made to better coordinate existing parking that could be integrated with a pedestrian traffic system. Public Infrastructure The age and capacity of the existing roadway and utility systems within the Village Center serve to limit the type and amount of additional development possible in the area. Improving the storm and sanitary sewer system in the Village Center is consistent with efforts to improve storm water management throughout the community. Appearance Guidelines for development within the Village Center and the pre- servation of open areas are needed. Building heights, densities, site lines, landscaping and buffering plans need to be established and incorporated into the appropriate Village codes. Strengthen Retail Core The current and future strength of the Village Center is the basic retail operations in that area. Efforts must be made to reinforce existing merchants by adding new retail, office and multi - family development to the area. -1- REDEVELOPMENT AREA DESCRIPTION The Deerfield Center Redevelopment Project Area is shown on Map 1. With minor exceptions, the boundaries are coterminous with the existing bound- aries of the Village Center. The 85 acre Redevelopment District is divided into five sections, which are known as Northwest, Northeast, Southeast, Southwest and Tracks -West. Northwest The Northwest section consists of a 22 acre area bounded by Waukegan Road on the east, Deerfield Road on the south, the railroad on the west and Hazel Avenue on the north. This area is made up of a mix of retail stores, local government buildings, recreational facilities, commuter parking and residential units. Northeast The Northeast section is a 6 acre area bounded by Waukegan Road on the west, Orchard Street on the north, the commercial zoning district boundary on the east, and Deerfield Road on the south. The Northeast section consists of a mix of retail stores, food services and banking facilities. Southeast The Southeast section consists of 6 acres and is bounded by Waukegan Road on the west, Deerfield Road on the north, the commercial zoning district boundary on the east and Longfellow Avenue on the south. Southwest The Southwest section, 38 acres, is bounded by the railroad on the west, Deerfield Road on the north, Waukegan Road on the east and Sara Lee's northern boundary line on the south. The Southwest section contains a mix of retail, commercial and industrial uses, United States postal facilities, senior citizen housing and other residential units. Tracks -West The 13 acre Tracks -West section is bounded by Hazel Avenue on the north, the railroad on the east, Central Avenue on the south, and the center line of Chestnut Street and Elm Street on the west. This section includes the com- muter train station and parking facilities. COMPREHENSIVE PLAN OBJECTIVES In 1979, the Village adopted the Comprehensive Plan which established the following objectives for the Village Center: 1. Develop a general, conceptual plan for site planning, pedestrian and vehicular circulation, land use and parking within the Village Center, which provides owners and developers with general guidelines within which to develop, redevelop or improve their properties. -2- 2. Develop a plan for signage, greenery, lighting, street furniture, paving, color and other esthetic considera- tions within the Village Center and encourage its use by owners and businessmen within the area. 3. Actively work on the implementation of the plan for Access Avenue, which will reduce the traffic flow through the Deerfield - Waukegan Roads intersection, facilitate traffic flow into and out of the Village Center, and increase the shopping /business potential of the Village Center. 4. Improve Village -owned property, as needed, in a manner consistent with the above plans. 5. Actively work with the businessmen and landowners to coordinate existing parking and circulation in the Village Center and in the planning and financing of additional parking as needed in appropriate locations. 6. Encourage mixed uses which will maximize the utiliza- tion of the Village .Center at different times of the day and week. 7. Cooperate with businessmen and landowners to provide vehicular and pedestrian access between as many pro- perties as possible. 8. Carefully control development and redevelopment along the boundaries of the Village Center to protect both the Village Center and adjacent properties. 9. Encourage the use of the planned development concept to facilitate achievement of the above. REDEVELOPMENT PLAN OBJECTIVES Pursuant to the Comprehensive Plan and consistent with the goals and policies of the Village Center Development Commission, the following objectives are estab- lished to guide redevelopment within the Deerfield Village Center: 1. Encourage development of vacant and under - utilized properties. 2. Reduce and /or eliminate blighting conditions. 3. Strengthen the tax base by reinforcing existing businesses, and encouraging new private investment in commercial and residential development. 4. Improve the overall Village Center appearance by implementing the newly adopted Appearance Code. -3- 5. Enhance the overall quality of the Village of Deerfield by creating an "identity" within the Village Center as the focal point of the community. 6. Develop a comprehensive parking plan that integrates the various areas and diverse uses within the Village Center. 7. Provide an urban streetscape that establishes a unified image of the Village Center, while facilitating a pedestrian access to each section of the Redevelopment Area. PROJECT AREA ELIGIBILITY As required by Illinois State Statutes, municipalities must adhere to certain regulations in establishing a redevelopment project area, which is defined as: "An area designated by the municipality which is not less in the aggregate than 12 acres and in respect to which the municipality has made a finding that there exist conditions which cause the area to be classified as an industrial park conservation area or as a blighted area or a conservation area, or a combination of both blighted areas and conservation areas." The Illinois State Statutes further define "conservation area" as: "any improved area within the boundaries of a redevelopment project area located within the territorial limits of the municipality in which 50% or more of the structures in the area have an age of 35 years or more. Such an area is not yet a blighted area but because of a combination of 3 or more of the following factors: dilapidation; obsolescence; deterioriation; illegal use of individual structures; presence of structures below minimum code standards; abandonment; excessive vacancies; overcrowding of structures and community faci- lities; lack of ventilation, light or sanitary facilities; inadequate utilities; excessive land coverage; deleterious land use or layout; depreciation of physical maintenance; lack of community planning, is detrimental to the public safety, health, morals or welfare and such an area may become a blighted area." A survey of properties within the Redevelopment Area demonstrates the existence of the following factors, as defined in Appendix A: AGE 60 of the 110, or 54.5% of the structures within the Redevelopment Area are 35 years old or older. DILAPIDATION 9 of the 110, or 8.2 %, or the various structures within the Redevelopment Area exhibit various degrees of dilapidation. OBSOLESCENCE 27 of the 110, or 24.5 %, of the structures within the Redevelopmetn Area were found to be osbolete. -4- DETERIORATION 47 of the 110, or 42.7 %, of the structures within the Redevelopment Area exhibit various degrees of deterioration. ILLEGAL USE OF STRUCTURE 5 of the 110, or 4.5 %, of the structures within the Redevelopment Area contain non - conforming uses. BELOW CODE STANDARDS 93 of the 110, or 84.5 %, of the structures within the Redevelopment Area were found to be below minimum code standards. EXCESSIVE VACANCIES 1 of the 110, or 0.9 %, of the structures within the Redevelopment Area were found to be vacant. OVERCROWDING OF STRUCTURE 3 of the 110, or 2.7 %, of the structures within the Redevelopment Area exhibit some degree of overcrowding. INADEQUATE UTILITIES 1 of the 110, or 0.9 %, of the structures within the Redevelopment Area exhibited the above mentioned characteristics. DEPRECIATION OF PHYSICAL MAINTENANCE 22 of the 110, or 20.0 %, of the structures within the Redevelopment Area appear to*lack an on -going maintenance program DELETERIOUS LAND USE OR LAYOUT 62 of the 178, or 34.8 %, of the parcels within the Redevelopment Area are poorly used or poorly configured. EXCESSIVE LAND COVERAGE 34 of the 110, or.30.9 %, of the applicable parcels within the Redevelopment Area exceed permissible land coverage. LACK OF COMMUNITY PLANNING 84 of the 178, or 47.2 %, of the parcels within the Redevelopment Area demonstrate a lack of community planning. Most of the parcels were estab- lished and developed prior to the adoption of the Village's first Compre- hensive Plan in 1957. -5- RFDFVELOPMENT PLAN Pursuant to the foregoing objectives, the Village of Deerfield will implement a coordinated program of actions.to upgrade the overall quality and economic vitality of the Project Area. The primary thrust of these actions will be to facilitate the assembly of land into sites of sufficient size and configura- tion to permit modern commercial development in a manner that reinforces the entire Project Area. The necessary actions will include, but not be limited to, land acquisition and clearance, relocation of existing businesses, dis- position of sites for development, and construction of the following public improvements: Road Projects 1. Southwest Section a. Widen Osterman Avenue from Waukegan Road to Elm Street. b. Widen Central Avenue from Waukegan Road to Waverly Court. c. Relocate and /or improve Waverly Court from Central Avenue to Osterman Avenue. d. Access Avenue improvement... realignment of Petersen /Hoffman and Deerfield Road intersection. 2. Southeast Section Extend Rosemary Terrace across Deerfield Road to connect with a private drive or Whittier Avenue. 3. Northeast Section Install an interior road to resolve access and parking problems within the quadrant. 4. Northwest Section a. Extend Journal Place to the rear of the Library (one way, northbound movement). b. Access Avenue improvement... realignment of Petersen /Hoffman and Deerfield Road intersection and improvements to Park Avenue. 5. Intersection of Waukegan and Deerfield Roads Construct right -hand turn lanes for traffic moving each direction. Storm and Sanitary Sewer Replacement and Upgrading 1. Southwest Section a. Osterman Avenue from Waukegan Road to Elm Street. b. � Central Avenue from Waukegan Road to Waverly Court. c. Waverly Court from Central Avenue to Osterman Avenue. 11-11 New Curbs, Sidewalks and Street Lighting Throughout Redevelopment.Area a. New sidewalks with a minimum width of ten feet; light poles and fire hydrants set back beyond the inner edge of the sidewalk. b. Update the street lighting system. c. Relocate overhead utility lines underground. d. Streetscape amenities. Parking Improvements - Throughout the Redevelopment Area Construction of off - street public parking facilities. Other Improvements - Throughout the Redevelopment Area a. Building facade rehabilitation. b. Railroad commuter station and parking improvements. c. Planters with upright, columnar trees. d. Bicycle parking racks. e. Relocate Deerfield Road bus stop, either off Deerfield or Waukegan Road, using a separate traffic lane. f. Space fire hydrants according to current standards for maximum effectiveness. g. Improvements to public buildings. h. Demolition of obsolete structures. i. Miscellaneous street furniture. The•Village may determine that some of the foregoing improvements are not needed, or may add additional public improvements, provided they are within the overall budget of the Redevelopment Plan. REHABILITATION FUND A Rehabilitation (and Parking) Revolving Fund may be established to provide money at reduced interest rates for property owners in the Project Area. Owners would be able to qualify for loans to make code - related improvements (and to acquire and improve off - street parking facilities). LAND USE PLAN Map 2 shows existing land uses. Map 3 designates proposed general land uses in the Redevelopment Project Area. All redevelopment projects may be amended from time to time, and are subject to provisions of the Deerfield Zoning Ordinance and other applicable codes. ESTIMATED REDEVELOPMENT PROJECT COSTS The Illinois State Statutes define redevelopment project costs as "...the sum total of all reasonable or necessary costs incurred or estimated to be incurred, and any such costs incidental to a redevelopment plan and project. Such costs may include, without limitation, the following: -7- i 1 Costs of studies and surveys, development of plans, and specifications, implementation and administration of the redevelopment plan, including but not limited to staff and professional service costs for architectural, engineering, legal, marketing, financial, planning or other special services, provided however that no charges for professional services may be based on a percentage of the tax increment collected; 2. Property assembly costs, including but not limited to acquisition of land and other property, real or personal or rights or interests therein, demolition of buildings, and the clearing and grading of land; 3. Costs of rehabilitation, reconstruction, repair or re- modeling of existing buildings and fixtures; 4. Costs of construction of public works or improvements; 5. Financing costs, including but not limited to all necessary and incidental expenses related to the issuance of obliga- tions and which may include payment of interest on any obligations issued hereunder accruing during the estimated period of construction of any redevelopment project for which such obligations are issued and for not exceeding 18 months thereafter and including reasonable reserves related thereto; 6. All or a portion of a taxing district's capital costs re- sulting from the redevelopment project necessarily incurred or to be incurred in furtherance of the objectives of the redevelopment plan and project, to the extent the munici- pality by written agreement accepts and approves such costs; 7. Relocation costs to the extent that the Village determines that relocation costs shall be paid or is required to make payment of relocation costs by federal or state law..." 8. Interest cost incurred by a redeveloper related to the construction, renovation or rehabilitation of a redevelop- ment project, provided that: A) such costs are to be paid directly from the special tax allocation fund established pursuant to the Act; and B) such payments in any one year may not exceed 30% of the annual interest costs incurred by the redeveloper with regard to the redevelopment project during that year; C) if there are not sufficient funds available in the special tax allocation fund to make the payment pursuant to this paragraph, then the amounts so due shall accrue and be payable when sufficient funds are avail- able in the special tax allocation fund; and D) the total of such interest payments incurred pursuant to the Act may not exceed 30 %.of the total redevelopment project costs excluding any property assembly costs and any relocation costs incurred pursuant to the Act. Estimated redevelopment project costs are attached. NATURE AND TERM OF OBLIGATIONS TO BE ISSUED The financial plan of this Redevelopment Program is intended to establish a very conservative public expenditure approach. Revenues will be accumulated in the special tax allocation fund to pay for public purpose expenditures identified in this redevelopment plan primarily on a cash -on -hand basis. This method of financing shall not preclude the Village from undertaking initiatives designed to stimulate appropriate private investment in the Project Area. Certain redevelopment projects may be of such a scale or on such a time -table as to preclude financing on a cash -on -hand basis. These projects may be funded by the use of tax increment revenue obligations issued pursuant to the Act for a term not to exceed twenty years. Consistent with the conservative nature of the financial plan for this Redevelopment Program, the highest priority for the issuance of tax increment revenue obligations shall occur when the commitment is in place for private sector investment necessary to fund the amortization of such obligations. All obligations are to be covered after issuance by projected and actual tax increment revenues and by such debt service reserves and sinking funds as may be provided by ordinance. Revenues not required for the retirement of obliga- tions providing for reserves, sinking funds and anticipated redevelopment pro- ject costs may be declared surplus and become available for distribution annually to the taxing districts in the redevelopment project area as provided by law. One or more issues of obligations may be sold at one or more times in order to implement this plan, as now or hereafter amended, in accordance with law. The municipality may, by ordinance, in addition to obligations secured by the special tax allocation fund provided by law, pledge for a period not greater than the term of the obligations any part or any combination of the following: Net Revenues of all or part of the redevelopment project; Taxes levied and collected on any or all property in the municipality; The full faith and credit of the municipality; A mortgage on.part or all of the redevelopment project, to the extent permitted by law: Any other taxes or anticipated receipts that the municipality may lawfully pledge. If such obligations are secured by the full faith and credit of the municipality, the ordinance authorizing the obligations may provide for the levy and collection of a direct annual tax upon all taxable property within the municipality in the Village sufficient to pay the principal and interest on the obligations as they mature. Such levy may be in addition to and exclusive of the maximum of all other taxes authorized to be levied by the municipality, which levy, however, shall be abated to the extent that monies from other sources are available for payment of the obligations, as certified by the Village. SOURCES OF FUNDS Funds necessary to pay redevelopment project costs will be derived from a number of authorized local sources. These include, but are not limited to: Property tax increment revenues from the project area; The State's portion and the Village's portion of sales tax increments from the project area; Tax revenues resulting from establishment of any Special Services district within the Redevelopment Project Area; The Village's general revenue fund; Motor fuel tax; Interest earned on temporary investments; Receipts of any municipal revolving fund for parking improvements; Gifts, grants and contributions; Sale or lease of land proceeds; User fees. There may be other local sources of revenue that the Village determines are appropriate to allocate to the payment of redevelopment project costs. The Village will also explore the availability of funds from state, federal or other governmental programs to assist in financing the project costs. In the event that adequate funds are not available from the aforementioned sources, the Village may use its general funds and utilize its taxing power to sustain the projects and repay obligations issued in connection therewith, to be reimbursed, if possible, from tax increment financing. ASSESSED VALUATIONS The most recent equalized assessed valuation (1985) for the Redevelopment Project Area is $9,896,435. The projected assessed valuation after re- development is estimated to be $15,175,380. Attached are lists of both current and projected assessed valuations by sections of the project area. PHASING PLAN All projects identified in the Redevelopment Program have been determined to be in high priority for the elimination of blighting influences and the stimu- lation of economic vitality in the Village Center Redevelopment Project Area. Nonetheless, to establish the relative importance between the projects and their geographic locations, a series of program phases have been presented in Map 4. This type of phased implementation strategy will also allow a maximized program efficiency by taking advantage of previous and current redevelopment actions. The basic thrust of the implementation strategy is first to reinforce the "Core Area" around the intersection of Deerfield and Waukegan Roads. Con- sistent with the Village's long standing policies, this reinforcement is judged still important to the re- establishment of the "regional draw" of the Project Area. As the "Core Area" is strengthened, redevelopment resources will then be con- centrated in an ever - expanding radius outward from that area. The project costs are budgeted amounts only, based upon the best available estimates at the time of the adoption of the Redevelopment Program. As alter- native proposals from private developers are entertained by the Village, the budget estimates may have to be revised. If inadequate private development interest materializes, it will be impossible to complete the total Redevelopment Program. Because the program is to be implemented on a phased basis, the Village will not incur bonded indebtedness for implementation when, in their judgment, there will be inadequate project revenues available to cover such obligations.. In the normal course of events, it is anticipated the first two phases will take approximately five (5) to six (6) years to implement. However, two important factors will affect program implementation. The Village places high priority on projects that leverage private investment. Second priority is placed on projects that can avail themselves of otherwise untapped sources of govern- mental or institutional money in a manner that will result in a net positive benefit to the whole community. The.creation of redevelopment opportunities that contain a healthy influence from one or both of these factors may shift project phasing. The Village reserves the right to make such shifts to take advantage of additional investment dollars if the resulting projects are within the purpose and objectives of the Redevelopment Program. The maximum time period for the completion of the Redevelopment Program and retirement of obligations incurred to finance redevelopment project costs will be twenty -three (23) years. COMPLETION DATE The estimated date for completion of the Redevelopment Project is no later than October 1, 2009. The project may be completed sooner, depending on the incremental tax yield. -11- APPENDIX A The foregoing findings and conclusions are based upon key types of deficiencies in the physical condition of an area, the presence of which can be indicative of a "conservation area" or a "blighted area ", as provided for in the Illinois Real Property Tax Increment Allocation Redevelopment Act. The definitions utilized for consistent interpretation of these deficiencies are as follows: AGE The age of buildings is so advanced as to affect their condition, adaptability to modern use or real estate value. As provided by State Statute, such buildings must be at least 35 years old. DILAPIDATION The advanced state of deterioration which seriously impairs the continued safe use of the building, as evidenced by substandard structural conditions. OBSOLESCENCE The condition of being or rapidly becoming outmoded for uses for which the building or facility was originally designed. DETERIORATION The process of basically sound buildings becoming worse in quality due to age, misuse or neglect, as determined visually by deficiencies in the building's structural components and /or building systems. ILLEGAL USE The presence of uses of activities on the property which are not permitted by law. STRUCTURES BELOW MINIMUM CODE Structures which do not meet the standards of zoning, subdivision, building, housing, fire or other governmental codes applicable to the property. EXCESSIVE VACANCIES OR ABANDONMENT The presence of buildings or sites which are unoccupied or unutilized and which represent an adverse influence on the area because of their frequency of occurrence or the duration of their vacant condition. Abandoned properties are those which evidence no apparent effort directed toward their occupancy or utilization. OVERCROWDING OF STRUCTURES AND COMMUNITY FACILITIES Utilization of public or private buildings, facilities or properties beyond their reasonable or legally permitted capacity. INADEQUATE UTILITIES Deficiencies in the capacity or condition of infrastructure which services a property or area, including sewers, water supply, storm drainage, electrical power, streets, and so forth. DEPRECIATION OF PHYSICAL MAINTENANCE Lack of normal property maintenance which contributes to the deterioration of buildings, the unsightliness of properties, attractive nuisances, hazards to health and safety, devaluation of real estate and undesirability of an area. DELETERIOUS LAND USE OR LAYOUT Conditions which have a harmful effect over time, including obsolete or irregular layout of parcels; inappropriate use of land and other blighting influences not otherwise covered which deter investment in property, maintenance, development or redevelopment. EXCESSIVE LAND COVERAGE The over - intensive use of property and the crowding of buildings and accessory facilities onto a site. LACK OF COMMUNITY PLANNING The lack of historical evidence of an effective planning program directed toward maintaining or enhancing the social, economic and physical viability of an area as a beneficial component of the community. • , IC.. �m .LAN B. SHEPHARD 3. HIGH SCHOOL H W W H N Z W U .F� Poo i i G �^ x � a .� Lp N � CD JEWETT PARK Northwest. SCE • ELDE • • • LIBRARY • • • TOWN HALL • VILLAGE HALL • MAP 1 PROJECT AREA Village Center Tax Increment District. % CT 2 r r— T- �u� HARD ST 0 0 I"' i J. PARK DR. rth ast w Q W 3 �p w • a • • • '7 W Sou Z • Q • (� J • • • • • Z Southwest. Q • Z • • AVENUE FRANKEN AVE (L F= En Cn U O J _j T _ W CENTRAL AVE R LONGFEL • 0 400 October 1986 Deerfield, Illinois'. N EXHIBIT The boundaries of the Area are legally described as: That part of the southwest 4 of Section 28, the southeast 4 of Section 29, the northeast 4 of Section 32 and the northwest 4 of Section 33, Township 43 North, Range 12, East of the third principal meridian, described as follows: Commencing at the point of intersection of the center line of Hazel Avenue and the center line of Chestnut Street; thence easterly along the center line of Hazel Avenue to the northeasterly right -of -way line of Waukegan Road; thence southeasterly along said right -of -way line to the center line of Orchard Street; thence easterly along said right -of -way to point directly north of the northwest corner of Lot 14, Owners' Homestead Subdivision; thence southerly along the western property line of Lots 14, 16, 17 and portion of 20, Owners' Homestead Subdivision to a point 41.80' north of the southwest corner of Lot 20 in said subdivision; thence east and parallel to the south lot line of Lot 20, Owners' Homestead Subdivision to a point on the western right -of -way line of Todd Court if extended south; thence north along said line to the southwest corner of Todd Court; thence east along the right -of -way line of Todd Court to the center line of Todd Court; thence south along the center line of Todd Court if extended a distance of 10.0'; thence east and parallel to the north property line of Lot 26; Owners' Homestead Subdivision a distance of 25.0'; thence south and parallel to the west property line of said Lot 26 to the south property line of said Lot 2.6; thence east along the south property line of said Lot 26 to the east property line of said lot; thence south along the west property lines of Lots 31, 30, and 29, O.B. Von Linde's Subdivision to the southwest corner of said Lot 29; thence east along the south property line of said Lot 29 to the center line of Rosemary Terrace; thence south along said centerline to the north right -of -way line of Deerfield Road; thence southeasterly in a straight line to the northeast corner of Lot 4, William W. Clark's Subdivision; thence south along the east property line to the southeast corner of said Lot 4; thence west along the south property line to the northwest corner of Lot 8, Goldman's North Shore Golf Links Subdivision; thence southeasterly along the western property line of said Lot 8 to the southeast corner of Lot 1, Lynn's Whittier Avenue Subdivision; thence westerly along the south property line of said Lot 1 to a point 75' west of the northeast corner of Lot 3, Lynn's Whittier Avenue Subdivision; thence south and parallel to the east property line of said Lot 3 to the south property line of said Lot 3; thence southwesterly along said property line and the northwesterly property line of Lot 51, Goldman's North Shore Golf Links Subdivision to the northeast corner of said lot 51; thence southeasterly along southwest property line of lots 51, 54, and 55, Goldman's North Shore Golf Links Subdivision to the northwest corner of Lot 57, Goldman's North Shore Golf Links Subdivision; thence southwesterly along the northwest property line of said Lot 57 to the northeast right -of -way line of Waukegan Road; thence southeasterly along said right -of -way line to a point directly east of the northeast corner (abuts Waukegan Road) of Lot 19, Owner's First Addition to Deerfield; thence west to aforesaid point and continuing due west a distance of 277.22' more or less; thence northwest of aforesaid line 1050 22' 23" a distance of 51.88'; thence northerly to the southeast corner of Lot 1, Woodman's Resubdivision; thence westerly to the southwest corner of Lot 3, Matty's Resubdivision; thence south along the west property line of said Lot 3 if extended a distance of 10.30'; thence south 23 0E a distance of 356.95' to a point which is 305' easterly of the center line of the right -of -way of the Chicago, Milwaukee, St. Paul and Pacific Railway Company, measured at a right angle thereto; thence southerly and parallel to the easterly right -of -way line of said railway a distance of 300'; thence westerly at a right angle to the last described line a distance of 255' to the northeast right -of -way line of said railway; thence northwesterly along said right -of -way line to the center line of Central Avenue; thence due west to the center line of Elm Street; thence northwesterly along said center line to the center line of Sunset Court; thence west along said center line to a point directly south of a point 126.8' west of the aforementioned western railway right -of -way line on a line -'30' north of and parallel to the center line of Sunset Court; thence north a distance of 202' more or less; thence west 55'; thence north to the south right -of -way line of Deerfield Road; thence west along said right -of -way line to the center line of Chestnut Street; thence north along said center line to the point of beginning, all in the Village of Deerfield, County of Lake, State of Illinois. W IZ WALNUT DEERFIELD ROAD C� \ Z `D I_ LEGEND 0. N scl MAP 2 ++ ELDER EXISTING LAND USE ♦ + - I Village Center .. I I 1 _ (" Tax Increment District. U SYMBOL DIST. PERMITTED USES CT R -1 ' xWRIN'1'1 ONE FAMILY DWELLINGS AND ACCESSORY USES � i— JEWETT Y f�+ �•� r - J 111r� . a SINGLE FAMILY DISTRICT SAME AS R•I + + ' R4 SINGLE B TWO FAMILY FAMILY ONE a TNO FAIRLY DWELLIMGa 6 •cctssonr USES ♦ •I PARK. C -, ";WV r.A. �1 �' ^(^ L C -I VILLAGE CENTER ,• '�'� `�• �•r ::�•.: C' -A, + ♦ (P ;: f•r •, f••;. VILLAGE L > < I r 6CC SECTION 311, ARTICLC S. ZONING ORDIN Z ••••••• C-3 I LIMITED COMMERCIAL OFFICE • • • • .. ♦ + PARK Dr- SEE SECTION S.SI ARTICLE 5, ZONNG 010, . I I OFFICE, RESEARCH, RESTRICT. . . . . LI INDUSTRY Q W LIMITED INDUSTRIAL ♦ ♦... �(� W ` W SEE SECT10w 6.1., ARTICLE 6, ZONING p1DIN. U SYMBOL DIST. PERMITTED USES R -1 ' xWRIN'1'1 ONE FAMILY DWELLINGS AND ACCESSORY USES � i— � ► r r - R2 111r� . a SINGLE FAMILY DISTRICT SAME AS R•I + + ' R4 SINGLE B TWO FAMILY FAMILY ONE a TNO FAIRLY DWELLIMGa 6 •cctssonr USES U SYMBOL DIST. PERMITTED USES R -1 SINGLE FAMILY DISTRICT ONE FAMILY DWELLINGS AND ACCESSORY USES r - R2 SINGLE FAMILY DISTRICT SAME AS R -I ' J R3 SINGLE FAMILY DISTRICT SAME AS R•I + + ' R4 SINGLE B TWO FAMILY FAMILY ONE a TNO FAIRLY DWELLIMGa 6 •cctssonr USES R-5 GENERAL RESIDENCE ONE FAMIL•, TWO FAMILY a MULTI FAMILY e ACCESSORY USES C -I VILLAGE CENTER SEE ARTICLE 5 OF ZONING ORDINANCE C.p OUTLYING COMMERCIAL > < I 6CC SECTION 311, ARTICLC S. ZONING ORDIN ••••••• C-3 I LIMITED COMMERCIAL OFFICE • • • • SEE SECTION S.SI ARTICLE 5, ZONNG 010, . I I OFFICE, RESEARCH, RESTRICT. INDUSTRY I2 LIMITED INDUSTRIAL SEE SECT10w 6.1., ARTICLE 6, ZONING p1DIN. PUBLIC LANDS 'f �' A SCHOOLS. PARKS. PUBLIC WLONGS a CEMETERIES LNKEN Ld rl N11r1r1111r1r1, 1111 love loss � � 111111111111111�I�I.�i�, �,1,1� 1111i1111111, 911, 11111'if1'1'1► ' IF �1�11i111�11,1,1,,,1, 'All _- ; - r CENTRAL J - - -_ uj AVE u + .1 AVE + I + i + + + + )M- Cr 1ER 0 400 October 1986 Deerfield, Illinois, N L. . S c, MAP 3 �pE LAND USE PLAN Village Center �, �. ;f; :.� -4, Tax Increment District. o f C. CT JEWETT '� *�`` r' -.�' :t' ` • rn ^ '1 PARK C rY• TOWN NA-L n ' ♦ fn Y• .�I r� .,. .. WALNUT ST •'? �: .y.:'�;, ,;1'; �: . ' ♦ ♦ .lid .1..1'.'��`•t�' /•t/. �� VILLAGE r�A.L .•♦♦ '.1� PARK D - ♦ ♦ ♦ ♦ ♦ (` W G DEERFIELD ROAD LEGEND u 0 0 0 } � � � ��1�11�111� il��ll 11�►11'11111.11�.h •!;ii�11!Illlllli111��i1 111�111�111t1/,�,��. �11r�►/�N111r1,! .�I�ll��ll ���!1��! �:�1�1�1�1'1'I�i�l�l�i�� !/,!!1�!. � �•��11 u�u�111 SYMBOL DIST. PERMITTED USES . - I R -I ( SINGLE FAMILY DISTRICT or r.rw.O.L"MAS oo.c[ESSMY 1199E R-2 SINGLE FAMILY DISTRICT sort u .•r R -3 iSINGLE FAMILY DISTRICT s.rE u .•, ♦ • • R -4 SINGLE 6 TWO FAMILY oor rwrL.. 790 r.mLT o.LLLmca K[[SSOrr USES I; R3 I GENERAL RESIDENCE ooE r•rnr,. oo root. • Kuui r.rry e ..243110- 0us's C -I VILLAGE CENTER SEL ...raE a s Zoom: O.om..[E L > < C-2, I OUTLYING COMMERCIAL � ESE uctro.. asr,..rgLE :.:oo.c wa. I C-3 LIMITED COMMERCIAL OFFICE m ucrroo sA...KLE a..ZO —K 00. I-I OFFICE, RESEARCH, RESTRICT. INDUSTRY I2 I LIMITED INDUSTRIAL ESE s[nroo 62,...rrac s, io.mc o.o,.. :7 7 1• . P-I I PUBLIC LANDS K.00U. w.aS. r UC M.LI m" • CEWT[.1[S P. 511111111111111111111 '1�1�1/1/1�1�t �11111�1/1�1 ►1 ��1� j� `111111N1111111111111�i� `1111111111111!!!1�'!1i� t111/1,1.1 .� 1 �1111111111111111Itt,1!i/, �� 11111111111111111! X1111 � . X111 11111�1,1,111,I,I,I,I,1,N� 1i1� 1�111111i�/ �A.1� 111111�1� •1111,1 1 ���� •,1111 1111�1�1 1111. 111 1 /1 11011Mi .1.1.1... Sum 1 1 F z LONGFEL 0 400 October 19AA Deerfield, Illinois'. N. i I�IIIIII► _� ��_ • JEWETT PARK ■ DEERFIELD ROAD �p, oil u W I LAA\XV pool 1100111111 III �- - �-- - � :1M NONNI LIBRARY 1 TOWN HALL sci MAP 4 ' PHASING PLAN Village Center Tax Increment District W CT 2 Z O p V HARD STREET Z 0 0 � 0 0 o u LL �o e p Q i e O O VILLAGE HALL 2 Phase 2 Commercial Development w Residential Development uj U oil u W I LAA\XV pool 1100111111 III �- - �-- - � :1M NONNI LIBRARY 1 TOWN HALL sci MAP 4 ' PHASING PLAN Village Center Tax Increment District W CT 2 Z O p V HARD STREET Z 0 0 � 0 0 o u LL �o e p Q i e O O 1 VILLAGE HALL 2 Phase 2 Commercial Development Residential Development � a � Y ° o ° Q W 0 0 0 W a p pp o ° 0 0 0 o0 o ° o o p o oO o p p •p ° o o ee ° 0 0 ° ° ° e e e < � p.' e O 0o e 0 o e e C p p p 1 Phase 1 2 Phase 2 Commercial Development Residential Development AV AVENUE ENTRAL AVE NGEEL �''�• 0 400 October 1986. Deerfield, Illinois*. N Hi f VILLAGE CENTER REDELVOPMENT PLAN SECTION SUMMARY c NOTE: PROJECTED VALUES ARE EXPRESSED IN 1986 DOLLARS VILLAGE CENTER — TIF OVERLAPPING TAXING BODIES' EOUALIZED ASSESSED VALUATION (E.A.V-) MOST RECENT E.A_V_ OF % INCREMENT TAXING BODIES' (1985) PROJECTED TAXING BODY NUMBER OF SECTION TOTAL E.A.V. TOTAL E_A.V. ACREAGE PARCELS NORTHEAST $1,105,788 $1,199,072 6.091 23 NORTHWEST $1,741,369 $2,249,157 21.723 44 SOUTHEAST $1,410,490 $2,423,757 6.262 21 SOUTHWEST $5,634,224 $9,299,831 37.698 85 TRACKS —WEST $4,564 $4,564 12.774 5 TOTALS $9,896,435 ----- --- - - - - -- -------------- $15,176,380 -- ------ - - - --- -------- - - - - -- 84.549 -- - - - - -- -- - - - - -- 178 -- - - - - -- -- - - - - -- NOTE: PROJECTED VALUES ARE EXPRESSED IN 1986 DOLLARS VILLAGE CENTER — TIF OVERLAPPING TAXING BODIES' EOUALIZED ASSESSED VALUATION (E.A.V-) E.A_V_ OF % INCREMENT TAXING BODIES' INCREMENT DISTRICT DISTRICT OF TAXING BODY E.A.V. (1985) WITHIN TAXING BODY TAXING BODY SCHOOL DISTRICT 11109 $281,310,646 $9,896,435 3.518% HIGH SCHOOL DISTRICT #113 830,069,438 9,896,435 1.192% JUNIOR COLLEGE DISTRICT #532 3,761,614,702 9,896,435 0.263% VILLAGE OF DEERFIELD 249,350,557 9,896,435 3.969% DEERFIELD PUBLIC LIBRARY 249,350,557 9,896,435 3.969% DEERFIELD PARK DISTRICT 229,265,659 9,896,435 4.317% DEERFIELD— BANNOCKBURN FIRE PROTECTION DISTRICT 291,496,668 9,896,435 3.395% HIGHLAND PARK MOSOUITO ABATEMENT DISTRICT 768,024,329 9,896,435 1.289% WEST DEERFIELD TOWNSHIP 449,829,583 9,896,435 2.200% LAKE COUNTY FOREST PRESERVE 4,521,788,566 9,896,435 0.219% LAKE COUNTY _ 4,521,788,566 9,896,435 0.219% VILLASE CENTER REDEVELOPMENT PLAN ESTIMATED PROJECT IMPROVEMENT COSTS IMPROVEMENT ROADS: ACCESS AVENUE CENTRAL AVENUE INTRESECTION- DEERFIELD b. WAUK,EGAN ROADS INTERIOR ROADWAY JOURNAL PLACE OSTERMAN AVENUE ROSEMARY TERRACE WAVERLY STREET SUBTOTAL STORM 14 SANITARY SEWERS: 1,750,000 SECTION 1,750,000 1,750,000 NORTHWEST NORTHEAST SOUTHEAST SOUTHWEST TRACKS -WEST 130,000 0 0 3e5.000 0 0 0 0 286.000 0 27,000 27,000 27,000 27,000 0 0 190,000 0 0 0 150,000 0 0 0 0 0 0 0 33e,000 0 0 0 233,000 0 0 0 0 0 166,000 O 307,000 207,000 260,000 1,202.000 0 111976.000 STORM 14 SANITARY SEWERS: 1,750,000 1,750,000 1,750,000 1,750,000 0 ADJACENT CENTRAL AVENUE 0 0 0 96.000 0 ADJACENT OSTERMAN AVENUE 0 0 0 114,000 0 ADJACENT WAVERLY STREET 0 0 0 35,000 0 SUBTOTAL 0 O .0 245,000 0 t245,000 LAND ACQUISITION: NOTES: 1) THESE ESTIMATED COSTS MAY BE RELOCATED TO ANOTHER SECTION OR LINE AS APPROPRIATE TO IMPLEMENT THE REDEVELOPMENT PLAN OBJECTIVES; 2) CONSTRUCTION COSTS ARE SUBJECT TO THE ENGINEERING NEWS RECORD INDEX.BASE VALUE-4200 3). NON- CONSTRUCTION COSTS-ARE SUBJECT TO THE CONSUMER PRICE INDEX ,BASE VALUE =316 1,750,000 1,750,000 1,750,000 1,750,000 0 SUBTOTAL 1,750,000 1,750,000 1,750,000 1,750,000 O i ?,Cr! +0.000 STREETSCAPE: PLAN 5,000 5,000 5.000 5.000 0 IMPROVE SIDEWALKS TO A 10' WIDTH 65,000 65,000 65,000 651000 5,000 NEW WALKWAYS 5,000 0 0 0 O UPDATE STREET LIGHTING 62,500 62,500 62,500 62.500 0 RELOCATE UTILITIES UNDERGROUND 8 7,500 87,500 87.500 87.500 0 STREETSCAPE AMENITIES 10,000 10,000 10,000 10.000 10.000 LANDSCAPING 15,000 15,000 15,000 15,000 15,000 SUBTOTAL 250,000 245,000 245.000 245.000 30.000 Sl7^15.1)^^ PARKING: COMMERCIAL AND COMMUTER 2121500 212,500 212,500 212,500 5c,000 SUBTOTAL 212,500 212,500 212,500 2121500 50.000 1900,000 OTHER IMPROVEMENTS: ' COMMUTER STATION 0 0 0 0 25,000 BUS STOP 2,000 <^ ^,000 2.000 2.000 0 RELOCATE FIRE HYDRANTS 4,500 4,500 4,500 4,500 0 FACADE REHABILITATION 50.000 50,000 50,000 50,000 0 SUBTOTAL 56,500 56,500 56,500 56,500 25,000 1251,000 PROGRAM ADMINISTRAITON COSTS: LEGAL 5,000 5.000 5,000 5,000 5.000 CONSULTANT 2,000 2,000 2,000 2,000 2.000 BOND COUNSEL 3,000 3.000 3.000 3,000 3,000 ADMINISTRATRION 7,500• 7.500 7.500 7,500 7.500 DESIGN COSTS 51000 51000 5,000 5,000 5,000 SUBTOTAL 22,500 22,500, 22,500 2222,500 22,500 1112.500 ---- - ----- 12,598,500 ---------- 12,493,500 ---- -- - - -- 12,546,500 ---- -- -- -- 13,733,500 - ---- ----- 5127,500 -- -- -- ---- TOTAL ill 49T.500 NOTES: 1) THESE ESTIMATED COSTS MAY BE RELOCATED TO ANOTHER SECTION OR LINE AS APPROPRIATE TO IMPLEMENT THE REDEVELOPMENT PLAN OBJECTIVES; 2) CONSTRUCTION COSTS ARE SUBJECT TO THE ENGINEERING NEWS RECORD INDEX.BASE VALUE-4200 3). NON- CONSTRUCTION COSTS-ARE SUBJECT TO THE CONSUMER PRICE INDEX ,BASE VALUE =316