O-23-39VILLAGE OF DEERFIELD
LAKE AND COOK COUNTIES, ILLINOIS
ORDINANCE NO. 0-23-39
AN ORDINANCE AMENDING AND REVISING THE
ANNUAL BUDGET OF THE VILLAGE OF DEERFIELD
FOR THE FISCAL YEAR BEGINNING
JANUARY 1, 2o23 AND ENDING DECEMBER 31, 2023
PASSED AND APPROVED BY THE
PRESIDENT AND BOARD OF TRUSTEES
OF THE VILLAGE OF DEERFIELD, LAKE
AND COOK COUNTIES, ILLINOIS, this
6th day of December , 2023.
Published in pamphlet form
by authority of the President
and Board of Trustees of the
Village of Deerfield, Lake and
Cook Counties, Illinois, this
7th day of December, 2023.
VILLAGE OF DEERFIELD
LAKE AND COOK COUNTIES, ILLINOIS
ORDINANCE NO. 0-93-39
AN ORDINANCE AMENDING AND REVISING THE
ANNUAL BUDGET OF THE VILLAGE OF DEERFIELD
FOR THE FISCAL YEAR BEGINNING
JANUARY 1, 2023 AND ENDING DECEMBER 31, 2023
WHEREAS, the corporate authorities of the Village of Deerfield adopted an annual
budget for the fiscal year that commenced on January 1, 2023 and that will end on December
31, 2023; and,
WHEREAS, the Budget Officer has recommended that an amendment be made to the
annual budget of the Village of Deerfield for the fiscal year beginning January 1, 2023 and
ending December 31, 2023, revising certain Fund budgets by adding funds to certain line items
as shown in the Budget Amendment attached hereto as Exhibit A; and,
WHEREAS, the President and Board of Trustees of the Village of Deerfield have
determined that funds are available to effectuate this revision to the annual budget for the fiscal
year beginning January 1, 2023 and ending December 31, 2023 as shown in the attached
Budget Amendment; and,
WHEREAS, the President and Board of Trustees of the Village of Deerfield have
determined that it is in the best interests of the Village of Deerfield that the annual budget for
the fiscal year beginning January 1, 2023 and ending December 31, 2023 be revised as shown
on the Budget Amendment attached hereto as Exhibit A;
NOW, THEREFORE, BE IT ORDAINED BY THE PRESIDENT AND BOARD OF
TRUSTEES OF THE VILLAGE OF DEERFIELD, LAKE AND COOK COUNTIES,
ILLINOIS, in the exercise of its home rule powers, as follows:
SECTION 1: That the annual budget for the Village of Deerfield for the fiscal year
beginning January 1, 2023 and ending December 31, 2023 be and the same is hereby revised
and amended as provided in the Budget Amendment attached hereto as Exhibit A.
SECTION 2: This Ordinance, and each of its terms, shall be the effective legislative
act of a home rule municipality without regard to whether such Ordinance should: (a) contain
terms contrary to the provisions of current or subsequent non -preemptive state law; or, (b)
legislate in a manner or regarding a matter not delegated to municipalities by state law. It is
the intent of the corporate authorities of the Village of Deerfield that to the extent that the
terms of this Ordinance should be inconsistent with any non -preemptive state law, this
Ordinance shall supersede state law in that regard within its jurisdiction.
SECTIONS: That this Ordinance shall be in full force and effect from and after its
passage, approval and publication in pamphlet form as provided by law.
PASSED this 4th day of December , 2023.
AYES: Benton, Berg, Jacoby, Oppenheim, Seiden
NAYS: None
ABSENT: Metts-Childers
ABSTAIN: None
APPROVED this 6th day of December , 2023.
Mayor
ATTEST:
4
illage Clerk
Ordinance 0-23-39
Exhibit A
Budget Amendment # 1 — 2023
Increase (decrease) appropriations in the following fund and accounts:
General Fund
101210-5387 Advisory Board Expense $ 348,000
101210-5365 Professional Services — Other $ 50,000
106010-5320 Building Repaid & Maintenance $ 150,000
100001-4425 Charges for Services — Dispatch $ 150,000
TO:
Kent Street, Village Manager
FROM:
Eric Burk, Director of Finance
DATE:
November 27, 2023
SUBJECT:
Budget Amendment — 2023
As we approach the end of 2023, four accounts need to be adjusted to reflect actual approved
expenditures.
The purchase of 839 Todd Ct was not originally budgeted in 2023. Budget amendments to
increase Advisory Boards expense to $538,700 ($348,000 increase) and to increase the
Professional Services —Other expense to $150,000 ($50,000 increase) will cover the 2023 costs
associated with the purchase and improvements of 839 Todd Ct. Funds are available in
reserves.
Delays and changes in scope caused construction costs of the Dispatch Remodel Project to be
above the amount that was originally budgeted. An amendment to increase the Building Repairs
& Maintenance expense to $1,005,660 ($150,000 increase) will cover the 2023 costs associated
with the remodel project. The costs associated with the remodel project are reimbursable from
the Deerfield Consolidated JETSB. Therefore, an increase in the Charges for Services Dispatch
revenue is also appropriate. Together these amendments have no net effect on the Village's
financial position.
An ordinance amending the budget is attached, along with an exhibit that details the exact
amendments that are being sought. I recommend that you seek Board approval of this
ordinance.